Loan EMI, Prepayment, SIP, SWP, FD & PPF Calculators (PDF)

Systematically organized Indian Loan & Prepayment Schedules, Mutual Fund (SIP, Step-Up, SWP, Lumpsum), and Bank FD / RD / 15-Yr PPF Passbooks—with instant View & Download PDF reports.

🏦 Loans:
📈 Wealth & Deposits:
₹
%
Equated Monthly Installment (EMI)
₹ 30,374
Principal Amount
₹ 35,00,000
Total Interest Payable
₹ 37,89,715
Total Amount Payable (Principal + Interest)
₹ 72,89,715
Principal (48%)Interest (52%)

Loan Repayment (Amortization) Schedule

₹
%
Yrs
₹
₹
Total Interest Saved by Prepayment
₹ 14,66,369
Loan Tenure Reduced By
6 Yr 6 Mo (78m)
Original Interest
₹ 37,89,715
Revised Total Interest Paid
₹ 23,23,346
⬇ Download Savings PDF

Revised Year-Wise Loan Schedule After Prepayment

YearOpening Bal (₹)Principal + Prepay (₹)Interest Paid (₹)Closing Bal (₹)
₹
%
Yrs
%
Expected Maturity Corpus
₹ 86,83,849
Total Invested
₹ 38,12,698
Estimated Gain
₹ 48,71,151
Wealth Growth Multiplier
2.28x
InvestedWealth Gain

Year-by-Year SIP Compounding Schedule

YearMonthly SIP (₹)Cumulative Invested (₹)Estimated Gain (₹)Year-End Value (₹)
₹
₹
%
Yrs
%
Final Remaining Corpus Balance
₹ 32,09,408
Initial Corpus
₹ 25,00,000
Total Cash Withdrawn
₹ 32,40,000
Total Return / Profit Generated
₹ 39,49,408

Year-by-Year SWP Cash-Flow Schedule

YearOpening Corpus (₹)Monthly SWP (₹)Annual Withdrawn (₹)Returns Earned (₹)Closing Corpus (₹)
₹
%
Yrs
Estimated Lumpsum Maturity Value
₹ 19,47,988
Invested Capital
₹ 5,00,000
Estimated Gain
₹ 14,47,988
Growth Multiplier
3.90x
⬇ Download Lumpsum PDF

Year-by-Year Lumpsum Compounding Schedule

YearInvested Capital (₹)Cumulative Gain (₹)Year-End Value (₹)
₹
%
Yrs
Guaranteed Scheme Maturity Value
₹ 40,68,209
Total Principal Deposited
₹ 22,50,000
Total Interest Earned
₹ 18,18,209

Tax Note: PPF enjoys Exempt-Exempt-Exempt (EEE) status u/s 80C & 10(11). Bank FD/RD interest is taxable per slab (check Old vs New Tax Calculator).

⬇ Download Passbook PDF

Year-by-Year Deposit & Interest Passbook Schedule

YearOpening Balance (₹)Deposited in Year (₹)Interest Earned (₹)Closing Balance (₹)
✓ Banking, Post Office & AMFI Standard Formulas Reviewed by: HelYou24 Personal Finance & Credit Desk Updated:
Quick Answer — Best Strategy to Slash Home Loan Interest: Combining an annual 5%–10% EMI step-up or monthly part-prepayment with a timely Home Loan Balance Transfer (whenever a new lender offers at least 0.50%–0.75% lower Repo-Linked EBLR rate) can save 35% to 45% of total interest payable with zero RBI foreclosure penalty on floating-rate individual loans.

How Reducing-Balance Loan EMI & Prepayment Savers Work

Every retail and MSME loan in India—whether a Home Loan, Car Loan, Mudra/Business Term Loan, Gold Loan, Education Loan, or Personal Loan—is amortized using the monthly reducing-balance equation EMI = P × r × (1+r)^n / ((1+r)^n − 1). Because monthly interest is charged on the unpaid balance, 70%–80% of early EMIs on a 20-year housing loan go toward interest rather than principal. Using our Prepayment Saver tab shows how even a small extra monthly EMI directly slashes principal and cuts years off your repayment schedule.

Home Loan Balance Transfer (Refinance) vs. Part-Prepayment: When Does Switching Banks Pay Off?

Homeowners servicing older MCLR or base-rate mortgages at 9.25%–10.00% often overpay lakhs in interest compared to current Repo-Linked Lending Rate (RLLR / EBLR) home loans around 8.35%–8.65%. Before initiating a Home Loan Balance Transfer, check three numbers in our Prepayment & EMI tabs above:

  1. Remaining Unpaid Principal & Tenure: Balance transfers generate maximum net savings during the first 8 years of a 20-year loan when interest still represents over 60% of every monthly installment.
  2. Interest Rate Spread (≥ 0.50% Rule): If your outstanding balance exceeds ₹25 Lakh and the new bank or HFC offers an interest rate at least 50 to 75 basis points lower, switching lenders typically recovers processing, MODT, and legal charges within 8 to 11 months.
  3. Protect Large Mortgages with Pure Term Insurance: Financial planners advise pairing every Home or Business Loan with an independent Pure Term Life Insurance policy (rather than expensive single-premium lender credit-life add-ons) so your family inherits a debt-free asset.

Systematic Comparison: Equity SIP vs. SWP vs. Bank FD vs. PPF in India

Instrument Compounding / Return Lock-In Period Income Tax Treatment (India)
Equity Mutual Fund SIP / Lumpsum Market-linked (10%–14% historical long-term CAGR) Nil (Open-ended); 3 Yrs for ELSS LTCG > ₹1.25L/yr taxed @ 12.5% u/s 112A; STCG @ 20% u/s 111A
Mutual Fund SWP Market-linked hybrid/debt/equity Nil (Flexible monthly payout) Tax applies only on capital gain portion of redeemed units
Public Provident Fund (PPF) Govt.-notified 7.1% p.a. (Annual compounding) 15 Years (Partial withdrawal from Yr 7) EEE Status: Sec 80C deduction (Old Regime) + 100% Tax-Free Maturity
Bank Fixed Deposit (FD) / RD 6.50% – 7.75% p.a. (Quarterly compounding) 7 Days to 10 Years (5 Yrs for Tax-Saver FD) Interest taxed at slab rate; TDS @ 10% u/s 194A above ₹50k (₹1L Sr. Citizen)

Worked Indian Financial Scenarios

  • ₹35 Lakh Home Loan Prepayment: At 8.50% for 20 years, standard total interest is ₹37,89,715. Paying ₹5,000 extra per month plus ₹1,00,000 once in Year 1 cuts total interest to ₹23,23,346—saving ₹14,66,369 and 78 months!
  • ₹1.50 Lakh/Year PPF Passbook (15 Years @ 7.1%): Investing ₹1,50,000 every year for 15 years deposits ₹22,50,000 and builds a 100% tax-free maturity corpus of ₹40,68,209 (including ₹18,18,209 tax-free interest).
  • ₹10,000 Step-Up SIP (10% Annual Top-Up @ 12% for 15 Years): Grows ₹38.13 Lakh total investment into an estimated ₹86.84 Lakh corpus (compared to ₹50.46 Lakh without Step-Up).
SEBI & Banking YMYL Disclosure: Mutual Fund investments are subject to market risks; read all scheme-related documents carefully. HelYou24.com is not a SEBI-registered investment adviser. Need business credit projections or tax comparison? Visit our Bank CMA & DSCR Studio and Old vs New Tax Calculator.

Frequently Asked Questions

How is monthly Loan EMI calculated across Home, Car, Personal, Gold & Business Loans?

Indian banks calculate Equated Monthly Installments on a monthly reducing-balance basis: EMI = P × r × (1+r)^n / ((1+r)^n − 1), where P is loan principal, r is monthly interest rate (annual rate ÷ 1200), and n is tenure in months.

How much interest can I save by making extra monthly prepayments on a Home Loan?

Even a modest extra prepayment early in your tenure goes 100% toward reducing unpaid principal. For example, adding Rs. 5,000/month plus a Rs. 1,00,000 one-time part-payment on a Rs. 35 Lakh Home Loan (8.5% for 20 years) saves approximately Rs. 14.66 Lakh in interest and closes the loan 78 months (6.5 years) ahead of schedule! Under RBI rules, floating-rate individual home loans have zero prepayment penalty.

What is the difference between SIP, Step-Up SIP, Lumpsum, and SWP?

SIP invests a fixed sum monthly; Step-Up SIP automatically raises your monthly SIP each year by a chosen percentage (e.g., 10%); Lumpsum invests a single one-time capital amount for multi-year CAGR compounding; and SWP withdraws a steady monthly income from an existing corpus while the remaining units stay invested.

How is Bank Fixed Deposit (FD) compounding different from Public Provident Fund (PPF)?

Indian bank cumulative FDs compound quarterly (4 times a year), and FD interest is taxable per your income tax slab (subject to TDS u/s 194A). Public Provident Fund (PPF) compounds annually over a 15-year lock-in (currently 7.1% p.a. notified by Govt. of India) and enjoys Exempt-Exempt-Exempt (EEE) status: deposits up to Rs. 1.5 Lakh qualify u/s 80C, and both interest and maturity proceeds are 100% tax-free.

Can I view and download A4 PDF schedules without printing?

Yes. Every single calculator tab—EMI, Prepayment Saver, SIP, SWP, Lumpsum, and FD/RD/PPF—provides instant 'View PDF' (in-page modal viewer) and 'Download PDF' options generated locally inside your browser.

Are Mutual Fund SIP, Lumpsum, and SWP returns guaranteed?

No. Mutual Fund investments are subject to market risks and NAV volatility. Assumed CAGR percentages are purely illustrative for financial planning; PPF and Bank FD rates follow notified government/bank schedules.